 |
|
 |
Final 2008 Airport-Industrial Park
|
2008 Final Budget |
|
|
|
|
|
|
|
|
|
|
AIRPORT--INDUSTRIAL DEVELOPMENT
|
|
|
|
MAINTENANCE & OPERATING (M & O) EXPENSE |
|
|
|
|
|
|
|
|
|
Industrial Park Administration |
387,460 |
|
|
Administrative Professional Services |
53,000 |
|
|
Facility Operations & Maintenance |
216,000 |
|
|
Structures & Grounds Maintenance |
57,939 |
|
|
Operating System Maintenance |
57,710 |
|
|
Sales, B&O & Other Taxes |
110,000 |
|
|
General & Administrative Allocation |
62,879 |
|
|
|
|
|
|
|
|
TOTAL AIRPORT--INDUSTRIAL DEVELOPMENT M & O EXPENSE |
944,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRPORT-INDUSTRIAL PARK CAPITAL EXPENSE: |
|
|
|
SR3/SR16 Corridor Study |
150,000 |
|
|
Tenant Improvements
|
50,000 |
|
|
Rail Spur Extension |
|
150,000 |
|
|
Ind Park/Bus Park Infrastructure Improvements |
250,000 |
|
|
OVBP Tenant Improvements |
400,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AIRPORT-INDUSTRIAL PARK CAPITAL EXPENSE |
1,000,000 |
|
|
|
|
|
|
|
|
TOTAL AIRPORT-INDUSTRIAL PARK EXPENSE |
1,944,988 |
|
|
 |
|